Question 4 (b)

Is a photocopying machine worth buying? Present value of net annual earnings

6 marks

Time to write
About 12 minutes
Topic
Capital expenditure and leasing

Question

Question 4 (b) · 6 marks

A person is considering installing a photocopying machine at a cost of ₹12,00,000. Its productive life span is 5 years, during which the supplier will maintain the machine free of cost. On average he can photocopy 2,500 pages per day and charge the customers 60 paise for each page. The toner cartridge must be replaced after every 4,000 pages, at a cost of ₹600. A loan can be obtained to buy the machine at 10% p.a. effective. Find out whether the purchase is worthwhile or not, assuming that the machine is used for 300 days in a year.

Reworded from the university paper: names and figures differ, the task is the same. The original paper belongs to the University of Delhi. See DU's question bank.

Before you write

Read off the question and its marks

12 minfor 6 marks

Read from the question

  • assuming that the machine is used…The paper fixes this: use it as given, and say so in your answer.
  • Find outFormula first, then the working, then the answer with its unit (₹, %, units).

What the paper leaves open

Part of "Attempt any three"; 6 marks, from the marker printed after part (d).

Write it in this order

  1. Read the data; note exactly what is asked 1 min
  2. 1 Net annual earnings 2 marks 3 min
  3. 2 Present value of the earnings 2 marks 3 min
  4. 3 Comparison and decision 2 marks 3 min
  5. Check: arithmetic, units (₹, %), final answer underlined 2 min

Short on time? End with step 3's one-line decision, whatever happens: never leave the figures without it.

Try it first. About 12 minutes for 6 marks. Write it out, then open the solution.

Solution

Hover or tap a marked figure, like 72,000, to see how it is made and where else it appears.

The purchase is worthwhile if the present value of the net annual earnings over the machine's life, discounted at the 10% effective loan rate, exceeds its cost (a capital expenditure decision by present values).

Net annual earnings (300 working days a year; maintenance is free)

ItemWorking₹ a year
Pages copied2,500 × 300 = 7,50,000 pages
Receipts7,50,000 × ₹0.604,50,000
Toner cartridges(7,50,000/4,000) = 187.5 cartridges × ₹6001,12,500
Net earnings3,37,500

Present value of 5 annual net earnings at 10% (taken at the end of each year, an ordinary annuity):

P(5, 0.10) = [1 − (1.10)⁻⁵]/0.10 = 3.790787.

PV = 3,37,500 × 3.790787 = ₹12,79,390.53.

Decision

₹
Cost of the machine12,00,000.00
Excess of present value over cost79,390.53
Present value of net earnings12,79,390.53

The present value of the net earnings (₹12,79,390.53) exceeds the cost (₹12,00,000) by ₹79,390.53, so the purchase is worthwhile. Equivalently, the equal annual instalment needed to repay a ₹12,00,000 loan over 5 years at 10%, 12,00,000/3.790787 = ₹3,16,556.98, is less than the net annual earnings of ₹3,37,500.

Where the 6 marks sit

#ComponentMarks
1Net annual earnings2
2Present value of the earnings2
3Comparison and decision2
Total6
Keyboard: ← → previous and next question, / search

Report a problemopens an email to admin@getkunji.com with the question ID1402-Q4balready filled in.