Question 1 (b)
Final accounts with goods on approval, fire loss and other adjustments
10 marks
- Time to write
- About 20 minutes
From an older CBCS paper
Question
Question 1 (b) · 10 marksFrom Sunita's Trial Balance below, prepare: 10
the Trading and Profit and Loss Account for the year that ended on 31st March, 2017 and
the Balance Sheet as at that date.
| Debit Balances | ₹ | Credit Balances | ₹ |
|---|---|---|---|
| Stock on 1-4-2016 | 84,000 | Capital | 3,60,000 |
| Plant and Machinery | 4,20,000 | Wages Outstanding | 4,800 |
| Rent | 36,000 | Sales | 6,00,000 |
| Depreciation on Plant and Machinery | 18,000 | Creditors | 54,000 |
| Wages | 24,000 | Bills Payable | 19,200 |
| Salary for 11 months | 13,200 | Discount | 14,400 |
| Cash | 32,400 | Commission | 9,600 |
| Purchases | 3,24,000 | ||
| Debtors | 96,000 | ||
| Discount | 2,400 | ||
| Carriage Inwards | 4,800 | ||
| Bad debts | 7,200 | ||
| 10,62,000 | 10,62,000 |
Adjustments:
Stock on 31st March, 2017 was ₹ 1,15,200.
Fire destroyed stock of ₹ 7,200, and the Insurance Company accepted a claim for ₹ 4,320.
₹ 1,920 paid as office rent was debited to the Landlord account (included in Debtors).
Write off further bad debts of ₹ 4,800.
Sales include sales on return basis; approval for a sale of ₹ 3,000 had not been received by 31-3-2017. On this sale, the rate of gross profit was 25% on cost.
Reworded from the university paper: names and figures differ, the task is the same. The original paper belongs to the University of Delhi. See DU's question bank.
Before you write
Read off the question and its marks
Read from the question
- (i)–(iv)4 items, each marked on its own: give each its share.
- prepare … AccountProper formats (heading, date, both sides): post the plain items, then each adjustment, and balance last.
What the paper leaves open
- The trial balance agrees as printed (₹ 10,62,000 here).
- "Sales on return basis": the unapproved sale is reversed at sale price and the goods added to stock at cost (sale price ÷ 1.25).
- "Salary for 11 months" leaves one month outstanding, which the answer provides.
- The rent wrongly debited to the landlord is transferred from debtors to rent.
- The fire loss less the claim admitted is charged to profit and loss.
Write it in this order
- Read the data; tick every adjustment as you plan it 1 min
- 1 Adjustments approval, fire, rent, bad debts, salary 3 marks 5 min
- 2 Trading Account 2 marks 4 min
- 3 Profit and Loss Account 2½ marks 5 min
- 4 Balance Sheet 2½ marks 4 min
- Check: every adjustment used, both sides agree, dates in 1 min
Try it first. About 20 minutes for 10 marks. Write it out, then open the solution.
Solution
Hover or tap a marked figure, like 72,000, to see how it is made and where else it appears.
| Item | Treatment | ₹ |
|---|---|---|
| Goods sent on approval, not yet approved | Sales reduced by the sale price; debtors reduced; goods added to stock at cost (3,000 ÷ 1.25) | 3,000 / 2,400 |
| Closing stock | 1,15,200 + 2,400 | 1,17,600 |
| Fire | Goods destroyed credited to Trading; loss less claim admitted (7,200 − 4,320) to P&L; claim an asset | 2,880 |
| Rent debited to the landlord | Moved from debtors to rent (36,000 + 1,920) | 37,920 |
| Further bad debts | 7,200 + 4,800 | 12,000 |
| Salary for 11 months | One month outstanding (13,200 ÷ 11); salary 13,200 + 1,200 | 14,400 |
Sales on approval are not sales until approved and must be recorded separately from ordinary sales, and the Trading Account's sales and purchases are those of goods bought for resale. Expenses of the year are charged even if unpaid, the unpaid amount being shown as a liability. The depreciation of ₹18,000 and the outstanding wages of ₹4,800 are already in the trial balance.
Trading Account for the year ended 31 March 2017
| Dr | ₹ | ₹ | Cr | ₹ | ₹ |
|---|---|---|---|---|---|
| To Opening Stock | 84,000 | By Sales | 6,00,000 | ||
| To Purchases | 3,24,000 | Less: Goods on approval | 3,000 | 5,97,000 | |
| To Wages | 24,000 | By Closing Stock (1,15,200 + 2,400) | 1,17,600 | ||
| To Carriage Inwards | 4,800 | By Loss by fire (goods destroyed) | 7,200 | ||
| To Gross Profit c/d | 2,85,000 | ||||
| 7,21,800 | 7,21,800 |
Profit and Loss Account for the year ended 31 March 2017
| Dr | ₹ | Cr | ₹ |
|---|---|---|---|
| To Rent (36,000 + 1,920) | 37,920 | By Gross Profit b/d | 2,85,000 |
| To Salary (13,200 + 1,200 outstanding) | 14,400 | By Discount received | 14,400 |
| To Depreciation on Plant and Machinery | 18,000 | By Commission | 9,600 |
| To Discount allowed | 2,400 | ||
| To Bad debts (7,200 + 4,800) | 12,000 | ||
| To Loss by fire (7,200 − claim 4,320) | 2,880 | ||
| To Net Profit (transferred to capital) | 2,21,400 | ||
| 3,09,000 | 3,09,000 |
| Dr | ₹ |
|---|---|
| To Rent (36,000 + 1,920) | 37,920 |
| To Salary (13,200 + 1,200 outstanding) | 14,400 |
| To Depreciation on Plant and Machinery | 18,000 |
| To Discount allowed | 2,400 |
| To Bad debts (7,200 + 4,800) | 12,000 |
| To Loss by fire (7,200 − claim 4,320) | 2,880 |
| To Net Profit (transferred to capital) | 2,21,400 |
| 3,09,000 | |
| Cr | ₹ |
| By Gross Profit b/d | 2,85,000 |
| By Discount received | 14,400 |
| By Commission | 9,600 |
| 3,09,000 |
Balance Sheet as at 31 March 2017
| Liabilities | ₹ | ₹ | Assets | ₹ | ₹ |
|---|---|---|---|---|---|
| Capital | 3,60,000 | Plant and Machinery | 4,20,000 | ||
| Add: Net profit | 2,21,400 | 5,81,400 | Closing Stock | 1,17,600 | |
| Creditors | 54,000 | Debtors | 96,000 | ||
| Bills Payable | 19,200 | Less: Goods on approval | 3,000 | ||
| Wages Outstanding | 4,800 | Less: Rent debited to landlord | 1,920 | ||
| Salary Outstanding | 1,200 | Less: Further bad debts | 4,800 | 86,280 | |
| Insurance claim receivable | 4,320 | ||||
| Cash | 32,400 | ||||
| 6,60,600 | 6,60,600 |
Where the 10 marks sit
| # | Component | Marks |
|---|---|---|
| 1 | Adjustments (approval, fire, rent, bad debts, salary) | 3 |
| 2 | Trading Account | 2 |
| 3 | Profit and Loss Account | 2.5 |
| 4 | Balance Sheet | 2.5 |
| Total | 10 |
Report a problemopens an email to admin@getkunji.com with the question ID8408-Q1balready filled in.