Question 4 (a)

Branch Account under the Debtors System (invoice price)

7 marks

Time to write
About 14 minutes

From an older CBCS paper

Question

Question 4 (a) · 7 marks

Mrs. Bhatia & Daughters, Kanpur has a branch at Jodhpur, to which goods are invoiced at cost plus 25%, the branch's selling price. From the details below, prepare the Jodhpur Branch Account (Debtors System) to find the profit for the year ending 31st December, 2018: 7

₹
The balances as on January 1, 2018
Branch Stock at Invoice Price42,000
Branch Debtors90,000
Branch Cash (for Petty expenses)4,800
Transactions during 2018
Goods invoiced to Branch3,60,000
Goods returned by branch to head office15,000
Credit sales at branch2,10,000
Cash sales at branch1,08,000
Cash received from Debtors at branch2,11,200
Cash sent for Rent and Salaries to branch33,600
Discount allowed to branch debtors1,200
Petty Expenses at Branch3,600
The balances as on 31st December, 2018
Branch Stock72,000
Branch Debtors?

Reworded from the university paper: names and figures differ, the task is the same. The original paper belongs to the University of Delhi. See DU's question bank.

Before you write

Read off the question and its marks

14 minfor 7 marks

Read from the question

  • prepare the Jodhpur Branch AccountDraw the format first (heading, columns, dates), then fill in the figures from your working.
  • findFormula first, then the working, then the answer with its unit (₹, %, units).

Write it in this order

  1. Read the data; tick every adjustment as you plan it 1 min
  2. 1 Closing debtors and petty cash 1½ marks 3 min
  3. 2 Loading adjustments 2 marks 3 min
  4. 3 Branch Account and profit 3½ marks 6 min
  5. Check: every adjustment used, both sides agree, dates in 1 min

Short on time? Step 3 carries 3½ of the 7 marks: guard its minutes.

Try it first. About 14 minutes for 7 marks. Write it out, then open the solution.

Solution

Hover or tap a marked figure, like 72,000, to see how it is made and where else it appears.

Basis. Under the Debtors System the head office keeps one nominal Branch Account for each branch to find its profit or loss. Goods are invoiced at cost + 25%, the selling price, so the loading is 20% of invoice price. The loading is removed through stock reserve entries: on net goods sent (after returns), on closing stock, and reversed on opening stock.

Workings

  • Closing debtors = 90,000 + 2,10,000 − 2,11,200 − 1,200 (discount) = ₹87,600.
  • Closing petty cash = 4,800 − 3,600 = ₹1,200 (no cash was sent for petty expenses; the ₹33,600 sent was spent on rent and salaries).
  • Loading: opening stock 20% × 42,000 = 8,400; net goods sent 20% × (3,60,000 − 15,000) = 69,000; closing stock 20% × 72,000 = 14,400.

Jodhpur Branch Account for the year ended 31 December 2018

Dr₹Cr₹
To Balance b/d: Stock (invoice price)42,000By Stock Reserve (loading on opening stock)8,400
To Balance b/d: Debtors90,000By Goods sent to Branch (returns, invoice price)15,000
To Balance b/d: Petty cash4,800By Bank: cash sales remitted1,08,000
To Goods sent to Branch (invoice price)3,60,000By Bank: cash from debtors remitted2,11,200
To Bank (cash sent for rent and salaries)33,600By Goods sent to Branch (loading on net goods sent)69,000
To Stock Reserve (loading on closing stock)14,400By Balance c/d: Stock (invoice price)72,000
To Net Profit (transferred to General P&L)27,600By Balance c/d: Debtors87,600
By Balance c/d: Petty cash1,200
5,72,4005,72,400
Dr₹
To Balance b/d: Stock (invoice price)42,000
To Balance b/d: Debtors90,000
To Balance b/d: Petty cash4,800
To Goods sent to Branch (invoice price)3,60,000
To Bank (cash sent for rent and salaries)33,600
To Stock Reserve (loading on closing stock)14,400
To Net Profit (transferred to General P&L)27,600
5,72,400
Cr₹
By Stock Reserve (loading on opening stock)8,400
By Goods sent to Branch (returns, invoice price)15,000
By Bank: cash sales remitted1,08,000
By Bank: cash from debtors remitted2,11,200
By Goods sent to Branch (loading on net goods sent)69,000
By Balance c/d: Stock (invoice price)72,000
By Balance c/d: Debtors87,600
By Balance c/d: Petty cash1,200
5,72,400

Check (cost basis). Sales 3,18,000 − cost of goods sold (42,000 + 3,45,000 − 72,000) × 80% = 2,52,000 gives gross profit ₹66,000; less rent and salaries 33,600, discount 1,200 and petty expenses 3,600 = ₹27,600.

Note. A memorandum stock account at invoice price (which equals selling price here) would show expected closing stock of 42,000 + 3,45,000 − 3,18,000 = ₹69,000 against ₹72,000 counted, a surplus of ₹3,000. The Debtors System takes the stock as counted, so the surplus is included in the profit.

Where the 7 marks sit

#ComponentMarks
1Closing debtors and petty cash1.5
2Loading adjustments2
3Branch Account and profit3.5
Total7
Keyboard: ← → previous and next question, / search

Report a problemopens an email to admin@getkunji.com with the question ID8408-Q4aalready filled in.