Question 4 (b)

Operating, financial and combined leverage; sales rise to double EBIT

10 marks

Time to write
About 20 minutes

From an older CBCS paper

Question

Question 4 (b) · 10 marks

You are given the information below about CDE Ltd.

SalesRs. 12,00,000
Variable costRs. 8,40,000
Fixed costRs. 2,40,000.
Capital structure:
Equity shares of Rs.10 eachRs.12,00,000
7% DebtRs.6,00,000.
9% Preference sharesRs.2,40,000
Tax rate25%

Calculate the operating, the financial and the combined leverages.

If the firm wishes to double its earnings before interest and tax (EBIT), by what percent should its sales increase? (5,10)

Reworded from the university paper: names and figures differ, the task is the same. The original paper belongs to the University of Delhi. See DU's question bank.

Before you write

Read off the question and its marks

20 minfor 10 marks

Read from the question

  • Calculate…What…?Two asks in one question: answer both.
  • CalculateFormula first, then the working, then the answer with its unit (₹, %, units).

What the paper leaves open

The preference dividend is grossed up for tax in the financial leverage (C5).

Write it in this order

  1. Read the data; note exactly what is asked 1 min
  2. 1 Income statement to EBT 2 marks 4 min
  3. 2 Operating leverage 2 marks 4 min
  4. 3 Financial leverage with the preference dividend grossed up 2 marks 3 min
  5. 4 Combined leverage 1 mark 2 min
  6. 5 Sales rise to double EBIT, with check 3 marks 5 min
  7. Check: arithmetic, units (₹, %), final answer underlined 1 min

Try it first. About 20 minutes for 10 marks. Write it out, then open the solution.

Solution

Hover or tap a marked figure, like 72,000, to see how it is made and where else it appears.

Income statement (₹)

Particulars₹
Sales12,00,000
Less: variable cost8,40,000
Contribution3,60,000
Less: fixed cost2,40,000
EBIT1,20,000
Less: interest on 7% debt (6,00,000)42,000
EBT78,000

Preference dividend = 9% × 2,40,000 = ₹21,600, paid out of profit after tax, so grossed up: 21,600 ÷ (1 − 0.25) = ₹28,800 (paper note).

Picture itOperating, financial and combined leverage; sales rise to double EBIT

1The baker signs for the bank's money at a fixed interest.

Financial leverageThe use of fixed-charge funds (debt, preference shares) in the capital structure.

2The ovens run full, the queue is long—the loan earns more than it costs, and the owner's share swells.

FavourableThe fixed-charge funds earn more than they cost, so EPS rises.

3The same counter empty: the interest envelope still goes out, from a thinner cash box.

UnfavourableWhen ROI is below the cost of debt: EPS falls.

Leverages

  • Operating leverage = contribution ÷ EBIT = 3,60,000 ÷ 1,20,000 = 3.00.
  • Financial leverage = EBIT ÷ [EBT − PD ÷ (1 − t)] = 1,20,000 ÷ (78,000 − 28,800) = 1,20,000 ÷ 49,200 = 2.44.
  • Combined leverage = 3.00 × 2.439 = 7.32.

Sales rise needed to double EBIT. DOL is the % change in EBIT from a 1% change in sales. Doubling EBIT is a 100% rise, so sales must rise by 100% ÷ 3 = 33.33%.

Check. Sales of ₹16,00,000 (33.33% more) give contribution ₹4,80,000 (30%), less fixed cost ₹2,40,000 = EBIT ₹2,40,000, double the present ₹1,20,000.

Where the 10 marks sit

#ComponentMarks
1Income statement to EBT2
2Operating leverage2
3Financial leverage with the preference dividend grossed up2
4Combined leverage1
5Sales rise to double EBIT, with check3
Total10
Keyboard: ← → previous and next question, / search

Report a problemopens an email to admin@getkunji.com with the question ID261-Q4balready filled in.