Question 4

Branch accounts under the Stock and Debtors System, with transfers and losses

18 marks

Time to write
About 36 minutes
Topic
Branch accounts
Notes
Crux notes

Question

Question 4 · 18 marks

K Ltd has two branches at Kanpur and Mathura. The branches are invoiced goods at cost plus 50%. Goods transferred by/to another branch are at its cost. The following information is available about the Kanpur branch's transactions for the year ended 31st march 2024.

ParticularsAmount (Rs)
Opening stock at its cost5,76,720
Goods sent to branch (including goods invoiced at Rs 32,400 to branch on 25th march, 2024, but not received by the branch till 31st march 2024)16,91,280
Goods received from Mathura Branch12,960
Goods transferred to Mathura branch1,10,160
Goods returned by branch to H.O25,272
Goods returned by credit customers to branch12,312
Goods returned by credit customers directly to H.O2,592
Agreed allowance to customers off the selling price (already considered at the time of invoicing)2,160
Normal loss due to the wastage and deterioration of stock at cost to H.O.2,160
Loss-in-transit (at invoice price) Rs 14,256 against which the insurance company paid a sum of Rs 8,784 in full settlement of the claim
Cash sales RS 69,120 and credit sales Rs 15,75,504
Branch esileness (including insurance company charges) Rs 1,08,000
Bad debt Rs 2,160 and discount allowed to customers Rs 1,080

The branch manager is entitled a commission of 5% of the branch's profit, after such commission is charged.

Prepare: Branch Stock Account, the Branch Adjustment Account, and the Branch Profit and Loss Account, assuming that, as per physical verification, the closing stock at the branch at its cost amounted to Rs. 4,32,000.

Reworded from the university paper: names and figures differ, the task is the same. The original paper belongs to the University of Delhi. See DU's question bank.

Before you write

Read off the question and its marks

36 minfor 18 marks

Read from the question

  • assuming that, as per physical verification,…The paper fixes this: use it as given, and say so in your answer.
  • Prepare : Branch Stock AccountProper formats (heading, date, both sides): post the plain items, then each adjustment, and balance last.

What the paper leaves open

  1. "At its cost" means the branch's own cost, which is invoice price; stock "at cost to H.O." is grossed up to invoice price.
  2. The normal loss is charged in full, at invoice price, to the Branch Adjustment Account; the loss in transit is abnormal (standing branch-loss rule).
  3. The allowance was already taken into account when invoicing, so the sales are net of it while the goods were recorded at full invoice price; it is credited to Branch Stock and debited to Branch Adjustment.
  4. "Branch esileness" is read as branch expenses.

Write it in this order

Workings as you go: each statement feeds the next.

  1. Read the data; tick every adjustment as you plan it 2 min
  2. 1 Branch Stock Account, with transfers, losses and the shortage 7 marks 12 min
  3. 2 Branch Adjustment Account 5 marks 9 min
  4. 3 Branch Profit and Loss Account, with the commission 6 marks 11 min
  5. Check: every adjustment used, both sides agree, dates in 2 min

Try it first. About 36 minutes for 18 marks. Write it out, then open the solution.

Solution

Hover or tap a marked figure, like 72,000, to see how it is made and where else it appears.

Basis of the answer

Invoice price (IP) = cost × 3/2, so the loading is one-third of IP. The entries follow the DU text's list of Stock and Debtors entries:

  1. "At its cost" is the branch's own cost, which is invoice price: the opening stock, both inter-branch transfers and the physical closing stock are posted as given.
  2. Goods returned by customers direct to the H.O. (2,592) do not touch Branch Stock: Goods Sent to Branch A/c Dr, Branch Debtors A/c Cr. Goods sent to another branch go through Goods Sent to Branch.
  3. Goods in transit (32,400 at IP) stay in the branch's closing stock, with their own stock reserve.
  4. Normal loss (2,160 at cost to the H.O. = 3,240 at IP) is charged at full invoice price to Branch Adjustment.
  5. Abnormal losses: the loss in transit (14,256) and the shortage the physical count reveals: are split: loading to Branch Adjustment, cost to Branch Profit and Loss; the insurance claim (8,784) is credited to Branch P&L.
  6. The allowance (2,160) was already taken into account when invoicing, so sales are net of it while the goods were recorded at full IP: Branch Stock Cr, Branch Adjustment Dr.
  7. Commission = 5% of the profit after charging it = profit before commission × 5/105.

Branch Stock Account for the year ended 31st March 2024 (invoice price)

Dr₹Cr₹
To Balance b/d (opening stock, at its cost = IP)5,76,720By Bank (cash sales)69,120
To Goods Sent to Branch A/c (from H.O., including transit)16,91,280By Branch Debtors A/c (credit sales)15,75,504
To Goods Sent to Branch A/c (from Mathura)12,960By Goods Sent to Branch A/c (returns to H.O.)25,272
To Branch Debtors A/c (returns by customers)12,312By Goods Sent to Branch A/c (to Mathura)1,10,160
By Branch Adjustment A/c (allowance to customers)2,160
By Branch Adjustment A/c (normal loss at IP)3,240
By Branch Adjustment A/c (loss in transit: loading)4,752
By Branch Profit and Loss A/c (loss in transit: cost)9,504
By Branch Adjustment A/c (shortage: loading)9,720
By Branch Profit and Loss A/c (shortage: cost)19,440
By Balance c/d: in hand (physical, at its cost = IP)4,32,000
By Balance c/d: in transit32,400
22,93,27222,93,272
Dr₹
To Balance b/d (opening stock, at its cost = IP)5,76,720
To Goods Sent to Branch A/c (from H.O., including transit)16,91,280
To Goods Sent to Branch A/c (from Mathura)12,960
To Branch Debtors A/c (returns by customers)12,312
22,93,272
Cr₹
By Bank (cash sales)69,120
By Branch Debtors A/c (credit sales)15,75,504
By Goods Sent to Branch A/c (returns to H.O.)25,272
By Goods Sent to Branch A/c (to Mathura)1,10,160
By Branch Adjustment A/c (allowance to customers)2,160
By Branch Adjustment A/c (normal loss at IP)3,240
By Branch Adjustment A/c (loss in transit: loading)4,752
By Branch Profit and Loss A/c (loss in transit: cost)9,504
By Branch Adjustment A/c (shortage: loading)9,720
By Branch Profit and Loss A/c (shortage: cost)19,440
By Balance c/d: in hand (physical, at its cost = IP)4,32,000
By Balance c/d: in transit32,400
22,93,272

The shortage is the balancing figure: before it the credits fall short of the debits by ₹29,160 at IP; the normal loss is already recorded, so it is abnormal (loading 9,720; cost 19,440).

Branch Adjustment Account

5 marks
Dr₹Cr₹
To Stock Reserve A/c (closing stock in hand, 4,32,000 ÷ 3)1,44,000By Stock Reserve A/c (opening stock, 5,76,720 ÷ 3)1,92,240
To Stock Reserve A/c (goods in transit, 32,400 ÷ 3)10,800By Goods Sent to Branch A/c (loading on net goods, 15,66,216 ÷ 3)5,22,072
To Branch Stock A/c (allowance to customers)2,160
To Branch Stock A/c (normal loss at IP)3,240
To Branch Stock A/c (loading on loss in transit)4,752
To Branch Stock A/c (loading on shortage)9,720
To Branch Profit and Loss A/c (gross profit)5,39,640
7,14,3127,14,312
Dr₹
To Stock Reserve A/c (closing stock in hand, 4,32,000 ÷ 3)1,44,000
To Stock Reserve A/c (goods in transit, 32,400 ÷ 3)10,800
To Branch Stock A/c (allowance to customers)2,160
To Branch Stock A/c (normal loss at IP)3,240
To Branch Stock A/c (loading on loss in transit)4,752
To Branch Stock A/c (loading on shortage)9,720
To Branch Profit and Loss A/c (gross profit)5,39,640
7,14,312
Cr₹
By Stock Reserve A/c (opening stock, 5,76,720 ÷ 3)1,92,240
By Goods Sent to Branch A/c (loading on net goods, 15,66,216 ÷ 3)5,22,072
7,14,312

Branch Profit and Loss Account

Dr₹Cr₹
To Branch expenses (including insurance)1,08,000By Branch Adjustment A/c (gross profit)5,39,640
To Bad debts2,160By Insurance claim (loss in transit)8,784
To Discount allowed1,080
To Loss in transit (cost)9,504
To Shortage of stock (cost)19,440
To Branch manager's commission19,440
To Net Profit → General Profit and Loss A/c3,88,800
5,48,4245,48,424
Dr₹
To Branch expenses (including insurance)1,08,000
To Bad debts2,160
To Discount allowed1,080
To Loss in transit (cost)9,504
To Shortage of stock (cost)19,440
To Branch manager's commission19,440
To Net Profit → General Profit and Loss A/c3,88,800
5,48,424
Cr₹
By Branch Adjustment A/c (gross profit)5,39,640
By Insurance claim (loss in transit)8,784
5,48,424

Working notes

Working notes
  • Goods Sent to Branch Account: Dr returns by the branch 25,272, customers' returns direct 2,592, goods to Mathura 1,10,160, loading on net goods 5,22,072, cost of net goods 10,44,144 = 17,04,240; Cr goods sent 16,91,280 + goods from Mathura 12,960 = 17,04,240. Net goods at IP = 16,91,280 + 12,960 − 25,272 − 2,592 − 1,10,160 = 15,66,216.
Goods Sent to Branch A/c₹₹
To Branch Stock (returns by the branch)25,272By Branch Stock (goods sent)16,91,280
To Branch Debtors (customers' returns direct to H.O.)2,592By Branch Stock (goods from Mathura)12,960
To Branch Stock (goods to Mathura)1,10,160
To Branch Adjustment (loading on net goods)5,22,072
To Purchases / Trading (cost of net goods)10,44,144
17,04,24017,04,240
  • Commission: profit before commission = 5,39,640 + 8,784 − (1,08,000 + 2,160 + 1,080 + 9,504 + 19,440) = 4,08,240; commission 4,08,240 × 5/105 = ₹19,440; net profit ₹3,88,800, and 5% of 3,88,800 = 19,440.
  • Proof on cost: net sales 69,120 + 15,75,504 − 12,312 − 2,592 = 16,29,720; cost of sales = (5,76,720 + 15,66,216 − 4,32,000 − 32,400 − 14,256 − 29,160) × 2/3 = 10,90,080; gross profit = ₹5,39,640, as above.

Where the 18 marks sit

#ComponentMarks
1Branch Stock Account, with transfers, losses and the shortage7
2Branch Adjustment Account5
3Branch Profit and Loss Account, with the commission6
Total18
Keyboard: ← → previous and next question, / search

Report a problemopens an email to admin@getkunji.com with the question ID7519-Q4already filled in.